Icon Energy Limited Annual Report 2025

Icon Energy Annual Report 2025 25 Consolidated Statement of Changes in Equity for the year ended 30 June 2025 ICON ENERGY LIMITED AND ITS CONTROLLED ENTITIES FOR THE YEAR ENDED 30 JUNE 2025 Ordinary Share Capital (Note 10) Accumulated Losses Contributed Capital Total $ $ $ $ Balance 1 July 2023 104,116,869 (107,215,043) 141,103 (2,957,071) - - (1,156,056) - (1,156,056) - - - - Total comprehensive loss for the year - (1,156,056) - (1,156,056) Contributed capital - - 1,570 1,570 Total transactions with owners - - 1,570 1,570 104,116,869 (108,371,099) 142,673 (4,111,557) Balance 1 July 2024 104,116,869 (108,371,099) 142,673 (4,111,557) Total comprehensive income: - Loss for the year - (1,078,503) - (1,078,503) Other comprehensive loss - - - - Total comprehensive loss for the year - (1,078,503) - (1,078,503) Contributed capital - - 82,221 82,221 Shares issued during the year 600,000 - - 600,000 Total transactions with owners 600,000 - 82,221 682,221 104,716,869 (109,449,602) 224,894 (4,507,839) The accompanying notes form part of these financial statements. Loss for the year Other comprehensive loss Balance at 30 June 2024 - attributable to owners of parent entity Balance at 30 June 2025 - attributable to owners of parent entity Total comprehensive income: Transactions with owners in their capacity as owners: Transactions with owners in their capacity as owners: CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

RkJQdWJsaXNoZXIy MjE2NDg3